Plan return checker
Guaranteed-income plans quote big totals. This turns the offer into one yearly return you can compare with anything else.
6.8% per year if you live to 80
The one steady yearly rate that turns your 10 premiums into these payouts. Die earlier and it falls; live longer and it rises, but even at 100 it’s 7.1%.
Shown in future amounts. Turn on Today’s money to adjust for 6% inflation.
This plan beats any alternative earning less than 6.8% after tax.
After 6% inflation, that’s a real gain of 0.7% a year.
Return by lifespan
Show the numbers as a table
| Age at death | Effective return |
|---|---|
| 50 | −1.1% |
| 51 | −0.0% |
| 52 | 0.9% |
| 53 | 1.7% |
| 54 | 2.3% |
| 55 | 2.9% |
| 56 | 3.4% |
| 57 | 3.8% |
| 58 | 4.1% |
| 59 | 4.4% |
| 60 | 4.7% |
| 61 | 4.9% |
| 62 | 5.2% |
| 63 | 5.3% |
| 64 | 5.5% |
| 65 | 5.7% |
| 66 | 5.8% |
| 67 | 5.9% |
| 68 | 6.0% |
| 69 | 6.1% |
| 70 | 6.2% |
| 71 | 6.3% |
| 72 | 6.4% |
| 73 | 6.4% |
| 74 | 6.5% |
| 75 | 6.5% |
| 76 | 6.6% |
| 77 | 6.6% |
| 78 | 6.7% |
| 79 | 6.7% |
| 80 | 6.8% |
| 81 | 6.8% |
| 82 | 6.8% |
| 83 | 6.8% |
| 84 | 6.9% |
| 85 | 6.9% |
| 86 | 6.9% |
| 87 | 6.9% |
| 88 | 6.9% |
| 89 | 7.0% |
| 90 | 7.0% |
| 91 | 7.0% |
| 92 | 7.0% |
| 93 | 7.0% |
| 94 | 7.0% |
| 95 | 7.0% |
| 96 | 7.1% |
| 97 | 7.1% |
| 98 | 7.1% |
| 99 | 7.1% |
| 100 | 7.1% |
Money out, money in
Show the numbers as a table
| Age | Cash flow | Type |
|---|---|---|
| 33 | −$50,000 | Premium |
| 34 | −$50,000 | Premium |
| 35 | −$50,000 | Premium |
| 36 | −$50,000 | Premium |
| 37 | −$50,000 | Premium |
| 38 | −$50,000 | Premium |
| 39 | −$50,000 | Premium |
| 40 | −$50,000 | Premium |
| 41 | −$50,000 | Premium |
| 42 | −$50,000 | Premium |
| 43 | $50,000 | Payout |
| 44 | $50,000 | Payout |
| 45 | $50,000 | Payout |
| 46 | $50,000 | Payout |
| 47 | $50,000 | Payout |
| 48 | $50,000 | Payout |
| 49 | $50,000 | Payout |
| 50 | $50,000 | Payout |
| 51 | $50,000 | Payout |
| 52 | $50,000 | Payout |
| 53 | $50,000 | Payout |
| 54 | $50,000 | Payout |
| 55 | $50,000 | Payout |
| 56 | $50,000 | Payout |
| 57 | $50,000 | Payout |
| 58 | $50,000 | Payout |
| 59 | $50,000 | Payout |
| 60 | $50,000 | Payout |
| 61 | $50,000 | Payout |
| 62 | $50,000 | Payout |
| 63 | $50,000 | Payout |
| 64 | $50,000 | Payout |
| 65 | $50,000 | Payout |
| 66 | $50,000 | Payout |
| 67 | $50,000 | Payout |
| 68 | $50,000 | Payout |
| 69 | $50,000 | Payout |
| 70 | $50,000 | Payout |
| 71 | $50,000 | Payout |
| 72 | $50,000 | Payout |
| 73 | $50,000 | Payout |
| 74 | $50,000 | Payout |
| 75 | $50,000 | Payout |
| 76 | $50,000 | Payout |
| 77 | $50,000 | Payout |
| 78 | $50,000 | Payout |
| 79 | $50,000 | Payout |
| 80 | $100,000 | Death benefit |
Alternative path
Same money, same timing: invest $50,000 a year for 10 years, then withdraw $50,000 a year from age 43.
Same cash flows, and about $457K is still left for your heirs: 4.6× what the plan pays your nominee.
How this is calculated
We list the plan as yearly cash flows: −$50,000 at the start of years 1–10, +$50,000 each year from year 11 until age 80, then $100,000 to your nominee in the year you die (age 80), with no payout that year.
The effective return is the internal rate of return (IRR): the one steady yearly rate at which everything you pay in exactly funds everything you get back. We find it by bisection.
r = 6.8% a year
Breakeven adds up money only (payouts plus the death benefit) and ignores what it could have earned elsewhere. It only counts ages after the last premium.
The alternative path runs the same flows through an investment earning 7% a year, paying in and taking out at the same moments as the plan, then growing for the year. At exactly the plan’s IRR it leaves the death benefit, which is why the verdict above holds.
Today’s money divides a flow in year t by (1 + 6%) to the power t. The real return is (1 + IRR) ÷ (1 + inflation) − 1.
Tax isn’t modelled. Plan payouts and investment gains are taxed differently in each country, so compare after-tax returns.